Quite possibly. Here’s what has dropped out of NAMA’s portfolio since the June 2010 business plan:
(1) €6.6bn of loans at Allied Irish Banks (AIB) and Bank of Ireland that are below the new minimum of €20m announced by Minister for Finance Lenihan. Apparently €2.1bn is to come out of BoI’s NAMA-bound portfolio and the remainder, €4.5bn, to come out of AIB’s.
(2) €3.2bn of NAMA-bound loans were to be sold as part of AIB’s disposal of its UK operations. When AIB published its half year results in August 2010 the indication then was that the sale of the UK operation would take place in September 2010. There is no news on the status of the UK sale (though former Finance Minister Charlie McCreevy was reported two weeks ago to be behind a possible bid), but the sale remains a possibility and so does the loss of €3.2bn of NAMA-bound loans.
(3) Anglo’s agreement with NAMA to dispose of €1-2bn of UK and US loans which were previously earmarked for NAMA. This agreement was referred to in the Anglo half year report. Let’s assume for the workings below that €1bn is lost.
(4) Paddy McKillen’s €2bn loans may be lost if Paddy wins his judicial review which is set to start next Tuesday at a special division of the High Court. Although Paddy’s case only relates to €80m of BoI loans, it may act as a test case for the remainder of his loans. It is understood most of Paddy’s reported €2bn NAMA-bound loans are with Anglo.
So factoring the above four points (and assuming Paddy McKillen is successful) into NAMA’s reported portfolio in the June 2010 Business Plan and assuming that Minister for Finance Lenihan’s estimates of future NAMA haircuts are accurate (and assuming INBS which was not specifically referred to yesterday incurs an average 65% haircut) then NAMA will acquire €68.4bn of loans at par value and pay €29.64bn with approximately €1.5bn of that consideration in subordinated debt.
Add back Paddy McKillen’s loans and NAMA will be buying €70.4bn of loans and paying €30.3bn in consideration. It’s a remarkable contraction in NAMA’s financial scale but I would advise against holding your breath for a new business plan.
UPDATE: Emmet Oliver in today’s Irish Independent citing “bank sources” suggests that the “final” discount (interpret as discount on remaining loans) to apply to INBS’s loans will be 75%. Factoring that discount into the calculations suggests that NAMA will be paying €28.86bn for the loans (assuming Paddy McKillen keeps his €2bn). Here are the workings: