It came as a surprise earlier this year that NAMA was given a €250m “recoupable advance” authorised by the Department of Finance. This was in addition to the €49m state investment in the NAMA special purpose vehicle and €51m of private investment in the same. When responding to Richard Bruton’s question in the Oireachtas which prompted the revelation of the €250m advance (though the next day it was confirmed in the May Exchequer Statement) Minister for Finance Brian Lenihan said “The second [payment to NAMA – the first being the €49m capital payment to the NAMA SPV] was an advance of €250 million, which must be repaid to the Central Fund by 31 October 2010, to provide the Agency with a liquidity buffer to meet working capital demands pending the establishment of its own funding programme”. So next month NAMA is expected to repay €250m.
Of course NAMA was required to pay on 1st September, 2010 the coupon on its NAMA bonds and a rough estimate is that it needed to pay €29m (see below). The €29m is probably an underestimate as it appears NAMA has been transferring tranches in, erm, mini-tranches and the dates shown are the dates when the total tranche has been declared transferred. Luckily for NAMA, the first coupon on the subordinated debt is only payable on 1st March 2011 – I say luckily because the subordinated debt has quite a nasty rate of interest at the 10-year government bond rate – that’s the one that’s at 6.1% today – plus 0.75% – if banks are getting 7% per annum on subordinated debt for 10 years then not having the debt honoured at the end if NAMA makes a loss might not be such an issue.

NAMA of course has been incurring its own operating costs and has given some support to projects that have been taken over through the tranche transfers. In NAMA’s draft Business Plan (page 12) the estimate for operating expenses in 2010 was €240m. Although the June 2010 Business Plan showed a considerable reduction in costs over 10 years there was no split by year so let’s assume the €240m is still valid equating to €20m per month or €100m for the 5 months from the date of the first quarterly accounts.
We simply don’t know how much NAMA has spent in supporting property backing the loans transferred so let us park that. The terms of NAMA’s investment from private investors are not known though before the EU approved the third party investment RTE reported that any investment would receive an annual dividend capped at the 10-year Irish bond-rate (currently over 6%) but that would be dependent on NAMA’s performance and it is not clear if there is any interim payment.
Of course NAMA should also have been receiving income, interest payments on loans taken over and possibly repayments of capital. NAMA has talked about requisitioning developers’ rent rolls so that rent from tenants is paid directly to the lender (NAMA). We do not have either a definition of performing loans or indeed an up to date estimate of those that are performing (it went from 40% in the draft NAMA Business Plan in October 2009 to 33% at the Oireachtas hearing in April 2010 to 25% in the June 2010 Business Plan (page 4)) but let us say for arguments sake that performing means interest is repaid on loans as it falls due. What about capital repayments? We simply don’t know, and we can perhaps park that question. NAMA may also be repossessing and selling assets but it seems too early for that and in any case NAMA’s Code of Practices commit NAMA to complying with the Code of Conduct for the Governance of State Bodies (2009) which would mean that disposals would be publicly notified.

So it would seem for now that NAMA was probably able to make its first coupon payment last week though that depends on the definition and quantification of performing loans above and that capital repayments from borrowers have covered advances by NAMA to support projects. However will NAMA be able to repay the €250m recoupable advance by 31st October, 2010? The key at this stage will be getting NAMA’s €5bn development pot operational so that the “working capital advance” can be repaid to the government and further development can be undertaken without NAMA needing an advance from the public purse.

UPDATE: 9th September, 2010. The above entry contains corrections to the original post where the interest payable was incorrectly shown as €290m (the corrected equivalent is €29m) and the interest receivable was incorrectly shown as €450m (the corrected version is €45m).
Read Full Post »